40%

Your content is being processed and will be available soon...

Sample Aircraft Operating Cost Report (AOC)

  • Images & Video
  • Usage Information
  • Range Map
  • Aircraft Diagrams
  • Loan Payment Calculator
  • Fixed Costs
  • Variable Costs
  • Annual Cockpit Subscription Services Costs
  • Annual Cabin Services Cost
  • Annual Trip Support
  • Specification
  • General Information
  • Analytic Summary
  • Remarks

Images & Video
Use this section to add any images or video of the aircraft pertinent to this report.
Your content is being processed and will be available soon...
Usage Information
Enter the amount of time you fly this aircraft each year as well as the number of hours you charter or lease this aircraft. By providing this information we can calculate your cost per flight hour and cost per flight hour offset by charter revenue in the analytic summary section below.
Enter Owner Flight Hours
Enter Lease/Charter Hours
  PC 12
Enter Lease/Charter Rate (Hourly)
Enter Lease/Charter Management Fees (Hourly)
Include Fuel In Lease  
Range Map
Type in your city or airport identifier for a visual comparison of NBAA IFR Range (NM) of the aircraft in review.

Legend

Aircraft Diagram
Loan Payment Calculator
Enter loan amount, down payment, interest rate and loan term. Annual payment will factor into your Analytic operating cost summary section. Also included is the option to determine a depreciation schedule that may be suitable to your business needs.
  PC 12
Purchase Price
2000000
Down Payment
1000000
Loan Amount
0
Interest Rate %
3
Term of Loan (Years)
5
Monthly Payment
0
Number of Payments
0
Total Payment (Annually)
0
Total Payments Paid (Life of Loan)
0
Total Principal Paid (Life of Loan)
0
Total Interest Paid (Life of Loan)
0

Cumulative Repayment Schedule
Loan Payment / Burndown Schedule
Chart will render here
Depreciation Questions

MACRS - 5 Year Recovery Half-Year Convention

MACRS - 5 Year Recovery Mid-Quarter Convention

MACRS - 7 Year Recovery Half-Year Convention

MACRS - 7 Year Recovery Mid-Quarter Convention

Fixed Costs
All fixed cost data is editable and automatically saves. Costs in this section were determined through flight department surveys which may or may not precisely represent your mission profile or business needs.
  PC 12
Crew Salaries / Owner Expenses
0
Crew Cabin Salary
0
Director of Maintenance Salary
0
Employee Benefits @ 30%
0
Contract Crews
0
Crew Recurrent Training
16700
Cabin Crew Recurrent Training
0
Director of Maintenance Training
0
Insurance - Hull
17640
Insurance - Liability
5500
Hangar / Office
15591
Other Fixed Costs
0
Total Fixed Costs
0
Variable Costs
Enter fuel cost in the first row. All variable cost data is editable and automatically saves. Costs in this section were determined through flight department surveys.
  PC 12
Enter Fuel Price (USG)
$5.00
Fuel Consumed per Flight Hour (USG)
77
Fuel Cost per Flight Hour
0
Airframe Sys. Parts & Labor
400
Engine Reserves
192
APU Reserves
0
Propeller Reserves
3
Avionics Protection Program
100
Other Variable Costs
0
Total Variable Costs
0
Annual Cockpit Subscription Services Costs
All subscription cost data is editable and automatically saves. Subscription cost can vary dramatically depending on Service Provider and bundled product strategies.
  PC 12
Nav Database
12000
EGPWS/TAWS Database
6995
Flight Planning
0
Wx Services
0
Charts & Maps
500
Other Cockpit Costs
0
Total Cockpit Costs
0
Annual Cabin Services Cost
All Cabin Services cost data is editable and automatically saves. Services cost can vary dramatically depending on Service Provider and bundled product strategies.
  PC 12
Swift Broadband
0
Ka / Ku
0
BBML
0
Air To Ground
0
SatTV
0
Cabin / Iridium Phone
2808
Other Cabin Costs
0
Total Cabin Costs
0
Annual Trip Support
All trip cost data is editable and automatically saves. Trip support cost can vary dramatically depending on Service Provider and bundled product strategies.
  PC 12
Catering Service
6090
Flight Crew Travel
4060
International Trip Support
0
Concierge
0
Ground Handling
2030
Landing / Parking Fees
4060
Other Trip Costs
0
Total Trip Costs
0
Specification
Data in this section is fixed with the exception of Block Speed, which is editable to reflect expected or actual speeds observed.
  PC 12
General Aircraft Characteristics PC 12
Certified Crew
1
Typical / Maximum Cabin Passenger Capacity
7/10
Balanced Field Length [SL/ISA TMP] (FT)
2,300
Length (FT)
47.3
Wingspan (FT)
53.3
Height (FT)
14
Cabin Height (FT)
4.8
Cabin Width (FT)
5
Cabin Length (FT)
16.9
Baggage Capacity Internal / External (CFT)
40/0
Powerplant
1 P&WC PT6A-67B
Avionics
Bendix King
Weights PC 12
Maximum Ramp (LBS)
9,965
Maximum Takeoff Weight (LBS)
9,920
Maximum Landing Weight (LBS)
9,920
Maximum Payload (LBS)
2,745
Available Fuel w/Executive Payload (LBS)
2,270
Aircraft Performance PC 12
Average Block Speed (KTAS / MPH)
202/232
NBAA IFR Range (NM / SM)
1,429/1,644
Range - Maximum Payload (NM / SM)
414/476
Service Ceiling (FT)
30,000
General Information
Retail prices are editable to permit changes in actual market conditions at any point in time.
  PC 12
Years Aircraft Manufactured
1995-2005
Estimated Retail Price Low
1,290,000
Estimated Retail Price High
2,560,000
Aircraft Category
SE Turboprop
Direct Mission Costs
  PC 12
Analytic Summary
The Analytic Summary is a compilation of all Usage Information and cost sections including changes input by the User of this product. You can go back to the Usage Information section or any of the cost section to make additional inputs for cash flow analysis purposes. This section reflects annual operating costs.
  PC 12
Flight Hours (Pt. 91) - Owners Usage
0
Lease/Charter Hours (Pt. 135)
0
Total Lease/Charter Revenue (Pt. 135)
0
Management Fees
0
Total Annual Charter/Lease Variable Costs
0
Net Charter Revenue
0
Total Annual Payment
0
Total Annual Helicopter Variable Costs
0
Total Annual Fixed Costs
0
Total Owner Annual Variable Cost
0
Total Annual Cockpit Subscription Services Costs
0
Total Annual Cabin Services Costs
0
Total Annual Trip Support Costs
0
Total Owner Flown Annual Expenses
0
Owner Cost per Flight Hour
0
Total Annual Expenses Adjusted for Charter Hours
0
Total Owner Cost per Flt Hour Adj for Charter Revenue
0


Chart will render here
Cost Per Flight Hour
Chart will render here
Chart will render here


Chart will render here
Remarks
Use this multi-media section to capture any additional information you or your clients might find useful. You can add YouTube video sharing links, JPEG pictures, links to other URLs and Free-form text comments.
Report Created on 4/19/2017
Your link was copied to the clipboard